Goodwin Technologies, a relatively young company, has been wildly successful but has yet to pay a dividend. An analyst forecasts that Goodwin is likely to pay its first dividend three years from now. She expects Goodwin to pay a $1.7500 dividend at that time (D1D1 = $1.7500) and believes that the dividend will grow by 9.10% for the following two years (D4D4 and D5D5). However, after the fifth year, she expects Goodwin's dividend to grow at a constant rate of 3.48% per year.Goodwin's required return is 11.60%.Fill in the following table to determine Goodwin's horizon value at the horizon date - when constant growth begins - and the current intrinsic value. To increase the accuracy of your calculations, carry the dividend values to four decimal places.