Respuesta :
Answer:
1. Direct Materials Budget Units( bottles) 66,000 102,000 140,000 94,000 Total 452,000
2. Costs Raw Materials $ 297,000 $ 459,000 $ 630,000 $ 423,000
Total 2034,000
Explanation:
Direct Materials Budget in Bottles & Grams
Year 2 Year 3
First Second Third Fourth First
Budgeted production, 60,000 90,000 150,000 100,000 70,000
Desired Ending Inventory
20 % 0f the Production 18,000 30,000 20,000 14,000
Less Beginning Inventory
36,000/ 3 12,000 18,000 30,000 20,000 14,000
D. Materials Budget 66,000 102,000 140,000 94,000
Grams in a Bottle 3 3 3 3
Raw Materials gms 198,000 306,000 420,000 282,000
Costs $1.50 $1.50 $1.50 $1.50
Costs Raw Materials $ 297,000 $ 459,000 $ 630,000 $ 423,000
We add the desired ending inventory to the budgeted production and subtract the beginning inventory to get the direct materials budget in bottles. This is again multiplied with 3 gms and the cost per gram to get the total costs of the total grams. Each bottle contains 3 grams.
Direct Materials Budget in Bottles & Grams
Year 2
First Second Third Fourth Total
Budgeted production, 60,000 90,000 150,000 100,000 450,000
Add Desired Ending Inventory
20 % 0f the Production 18,000 30,000 20,000 14,000 82,000
Less Beginning Inventory
36,000/ 3 12,000 18,000 30,000 20,000 80,000
D. Materials 66,000 102,000 140,000 94,000 452,000
Grams in a Bottle 3 3 3 3 3
Raw Materials 198,000 306,000 420,000 282,000 1356,000
Costs $1.50 $1.50 $1.50 $1.50 1.50
Costs Raw Materials $ 297,000 $ 459,000 $ 630,000 $ 423,000
Total $ 2034,000
Part 1:
Direct Materials Budget in Bottles & Grams
Year 2
First Second Third Fourth Total
Budgeted production, 60,000 90,000 150,000 100,000 450,000
Add Desired Ending Inventory
20 % 0f the Production 18,000 30,000 20,000 14,000 82,000
Less Beginning Inventory
36,000/ 3 12,000 18,000 30,000 20,000 80,000
D.
- Materials 66,000 102,000 140,000 94,000 452,000
- Grams in a Bottle 3 3 3 3 3
- Raw Materials 198,000 306,000 420,000 282,000 1356,000
- Costs $1.50 $1.50 $1.50 $1.50 1.50
- Costs Raw Materials $ 297,000 $ 459,000 $ 630,000 $ 423,000
Total Cost of Raw Material = $ 2,034,000
Part 2:
- "Unit cost of raw materials"
Direct Materials Budget in Bottles & Grams
Year 2 Year 3
First Second Third Fourth First
- Budgeted production
Production = 60,000 90,000 150,000 100,000 70,000
- Desired Ending Inventory
20 % of the Production = 18,000 30,000 20,000 14,000
- Less Beginning Inventory
Musk oil 36,000/3 = 12,000 18,000 30,000 20,000 14,000
D.
Materials Budget = 66,000 102,000 140,000 94,000
Grams in a Bottle = 3 3 3 3
Raw Materials gms = 198,000 306,000 420,000 282,000
Costs(given) = $1.50 $1.50 $1.50 $1.50
Costs Raw Materials for 4 years is = $ 297,000 $ 459,000 $ 630,000 $ 423,000
Therefore, the correct answer are :
Total Cost of Raw Material = $ 2,034,000
Cost of Raw Materials for 4 years is = $ 297,000 $ 459,000 $ 630,000 $ 423,000
Learn more :
https://brainly.com/question/16554078?referrer=searchResults